Portfolio

Defensive Positioning

Investments at fair value

$72.3B

Senior secured debt [ 2 ]

97%

Floating rate debt [ 2 ]

97%

Average loan to value [ 3 ]

43%

Senior Secured

Resilient Sectors

High Quality Companies [ 1 ]

Company Name [ 12 ] Sector Asset Type Reference Rate & Spread Fair Value (in thousands) % of Fair Value of Investments
Circana Group (IRI Group Holdings, Inc.)* Software First Lien Senior Secured SOFR + 4.50% $1,588,057 2.2%
Guidehouse (Guidehouse, Inc.) Professional Services First Lien Senior Secured SOFR + 5.00% $1,249,173 1.7%
Mimecast Limited** Software First Lien Senior Secured SOFR + 5.25% $1,208,115 1.7%
Inovalon (Inovalon Holdings Inc.) IT Services First Lien Senior Secured SOFR + 5.50% $1,095,483 1.5%
eResearch (eResearchTechnology Inc.) Health Care Technology First Lien Senior Secured SOFR + 4.75% $973,765 1.3%
Medallia/F1 (Medallia, Inc.) Software First Lien Senior Secured SOFR + 6.50% $973,326 1.3%
Fidelis MGA (Shelf Bidco, Ltd.) Insurance First Lien Senior Secured SOFR + 5.18% $940,718 1.3%
Cambium Learning Group (Cambium Learning Group, Inc.) Diversified Consumer Services First Lien Senior Secured SOFR + 5.50% $936,581 1.3%
Zendesk (Zendesk, Inc.) Software First Lien Senior Secured SOFR + 5.00% $928,932 1.3%
Mantech (Mantech International Corp.) Professional Services First Lien Senior Secured SOFR + 5.00% $895,658 1.2%
Unified Women’s Healthcare (Unified Women’s Healthcare, LLC) Health Care Providers & Services First Lien Senior Secured SOFR + 5.25% $882,679 1.2%
Davies Group (Tennessee Bidco Ltd.)*** Insurance First Lien Senior Secured SOFR + 5.25% $857,818 1.2%
Jupiter Purchaser LLC (JSS Holdings, Inc.) Commercial Services & Supplies First Lien Senior Secured SOFR + 5.25% $855,138 1.2%
Stamps (Stamps.com, Inc.) Software First Lien Senior Secured SOFR + 5.75% $829,928 1.1%
Informa PLC (Caerus, Inc.) Health Care Technology First Lien Senior Secured SOFR + 5.00% $793,052 1.1%
West Monroe (West Monroe Partners LLC) Professional Services First Lien Senior Secured SOFR + 4.75% $735,081 1.0%
United Vet Care Holdings (UVC) (Snoopy Bidco, Inc.) Health Care Providers & Services First Lien Senior Secured SOFR + 6.00% $673,811 0.9%
AmeriLife Holdings, LLC (AmeriLife Group) Insurance First Lien Senior Secured SOFR + 5.00% $647,064 0.9%
Armstrong (The Access Group**) Software First Lien Senior Secured SONIA + 5.00% $632,400 0.9%
Anaplan (Anaplan, Inc.) Software First Lien Senior Secured SOFR + 4.50% $629,243 0.9%
Company Name [ 12 ]
Circana Group (IRI Group Holdings, Inc.)*
Guidehouse (Guidehouse, Inc.)
Mimecast Limited**
Inovalon (Inovalon Holdings Inc.)
eResearch (eResearchTechnology Inc.)
Medallia/F1 (Medallia, Inc.)
Fidelis MGA (Shelf Bidco, Ltd.)
Cambium Learning Group (Cambium Learning Group, Inc.)
Zendesk (Zendesk, Inc.)
Mantech (Mantech International Corp.)
Unified Women’s Healthcare (Unified Women’s Healthcare, LLC)
Davies Group (Tennessee Bidco Ltd.)***
Jupiter Purchaser LLC (JSS Holdings, Inc.)
Stamps (Stamps.com, Inc.)
Informa PLC (Caerus, Inc.)
West Monroe (West Monroe Partners LLC)
United Vet Care Holdings (UVC) (Snoopy Bidco, Inc.)
AmeriLife Holdings, LLC (AmeriLife Group)
Armstrong (The Access Group**)
Anaplan (Anaplan, Inc.)

*Formerly known as The NPD Group
**Investment is partially funded in GBP and par amounts reflect local currency for the tranche that is denominated in foreign currency
***Investment is partially funded in GBP and EUR and par amounts reflect local currency for the tranche that is denominated in foreign currency

BCRED will generally invest in securities or loans rated below investment grade or not rated which should be considered to have speculative characteristics. See Summary of Risk Factors for more information.
As a percentage of BCRED’s investment portfolio excluding equity investments in joint ventures which have similar portfolio composition and underlying qualities.
As of March 31, 2025. Average loan-to-value represents the net ratio of loan-to-value for each portfolio company, weighted based on the fair value of total applicable private debt investments. Loan-to-value is calculated as the current total net debt through each respective loan tranche divided by the estimated enterprise value of the portfolio company as of the most recently available information. Includes all private debt investments for which fair value is determined by the Board of Trustees in conjunction with a third-party valuation firm and excludes quoted assets. Amounts are weighted on fair market value of each respective investment. Amounts were derived from the most recently available portfolio company financial statements, have not been independently verified by BCRED, and may reflect a normalized or adjusted amount. Accordingly, BCRED makes no representation or warranty in respect of this information.
Past performance does not predict future returns. Actual results may vary. Diversification of an investor’s portfolio does not assure a profit or protect against loss in a declining market.
Blackstone products are subject to the risk of capital loss and investors may not get back the amount originally invested.
Measured as the fair market value of investments for each category against the total fair market value of all investments. Totals may not sum due to rounding. BCRED’s investments in Joint Ventures, which have similar underlying qualities, are excluded from the asset allocation chart and the industry top 5. “Other” includes Investment in Joint Venture, which amounts to 2.6%, Structured finance investments – debt instruments, which amounts to 0.7%, Unsecured debt, which amounts to 0.1%, and Structured Finance Investments – equity instruments, which amounts to 0.3%. Totals may not sum due to rounding.
Measured as the fair market value of investments for each category against the total fair market value of all investments. Totals may not sum due to rounding. BCRED’s investments in Joint Ventures, which have similar underlying qualities, are excluded from the asset allocation chart and the industry top 5.
Private credit market represented as the average LTM EBITDA of issuer companies of loans in the Lincoln International Private Market Database as of March 31, 2025. The “Lincoln International Private Market Database,” compiled by the Lincoln Valuations & Opinions Group (“VOG”), is a quarterly compilation of over 4,900 portfolio companies from a wide assortment of private equity investors and non-bank lenders. Most of these companies are highly levered with debt financing provided via the direct lending market and in many instances, Lincoln estimates the fair value of at least one senior debt security in the portfolio companies’ capital structures. In assessing the data, VOG relies on commonly accepted valuation methodologies and each valuation analysis is unique and conforms to fair value accounting principles. The analyses are then vetted by auditors, fund managers and their board of directors, as well as other regulators. © 2024 Lincoln Partners Advisors LLC. All rights reserved. Used with permission. Third party use is at user’s own risk.
As of March 31, 2025. Average last-twelve-month (“LTM”) LTM EBITDA includes all private debt investments for which fair value is determined by BCRED’s Board in conjunction with a third-party valuation firm and excludes both asset based investments and quoted investments. EBITDA is a non-GAAP financial measure. For a particular portfolio company, LTM EBITDA is generally defined as net income before net interest expense, income tax expense, depreciation and amortization over the preceding 12-month period. Amounts are weighted on fair market value of each respective investment. Amounts were derived from the most recently available portfolio company financial statements (which are generally one quarter in arrears), have not been independently verified by BCRED, and may reflect a normalized or adjusted amount. Accordingly, BCRED makes no representation or warranty in respect of this information. As of March 31, 2025, the breakdown of BCRED’s portfolio company LTM EBITDA within the private debt portfolio is as follows: 9% less than $50 million, 23% between $50 to $100 million and 68% greater than $100 million based on fair market value. As of March 31, 2025, LTM EBITDA margin for BCRED’s private debt investments is 30%. EBITDA margin is the ratio of EBITDA-to-revenue. The average size of investments in private debt portfolio companies as of March 31, 2025 is $178 million, based on fair market value.
Represents the ten case studies currently shown in the BCRED Overview Presentation. The above reflects Blackstone Credit & Insurance’s views and beliefs as of the date appearing on this material only, which is subject to change. The ten case studies presented herein were selected as of December 31, 2023, and key terms of the positions are presented as of May 31, 2025. BCRED selects which case studies to present via an objective, non-performance based standard of showing BCRED’s largest privately negotiated position in each of its ten largest sectors (in each case to the extent BCRED is authorized to disclose such privately negotiated positions), each calculated by fair value. These case studies are for illustrative purposes only, is not representative of all Blackstone Credit & Insurance investments and does not constitute investment advice or recommendation of past investments. Past performance does not predict future returns and there can be no assurance that the fund will achieve results comparable to those of any of Blackstone Credit & Insurance’s prior funds or be able to implement its strategy or achieve its investment objectives, including due to an inability to access sufficient investment opportunities. Please refer to the “Important Disclosure Information” section of this presentation for important information about performance results. All rights to the trademarks and/or logos listed herein belong to their respective owners and Blackstone Credit & Insurance’s use hereof does not imply any affiliation with, or endorsement by the owners of these trademarks and/or logos.
Includes only data for BCRED’s twenty (20) largest portfolio companies based on the fair market value of investments for each portfolio company against the total fair market value of all investments, but excludes BCRED’s investments in Joint Ventures (including Joint Ventures that would otherwise be among the largest investments). Totals may not sum due to rounding.
There can be no assurance that any investments will close on the terms of such commitments or at all.